Cash on Cash Return

17.29%

Annual Cash Flow

$12,111

Debt Service Coverage Ratio

∞

Capitalization Rate

18.99%

Net Operating Income

$12,912

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$70,040

Rent-to-Price Ratio

2.04%