Cash on Cash Return

14.29%

Annual Cash Flow

$13,833

Debt Service Coverage Ratio

∞

Capitalization Rate

15.70%

Net Operating Income

$14,760

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$96,820

Rent-to-Price Ratio

1.71%