Cash on Cash Return

13.43%

Annual Cash Flow

$20,754

Debt Service Coverage Ratio

∞

Capitalization Rate

14.77%

Net Operating Income

$22,148

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.61%