Cash on Cash Return

15.37%

Annual Cash Flow

$23,581

Debt Service Coverage Ratio

∞

Capitalization Rate

16.87%

Net Operating Income

$25,137

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$153,470

Rent-to-Price Ratio

1.81%