Cash on Cash Return

28.34%

Annual Cash Flow

$18,971

Debt Service Coverage Ratio

∞

Capitalization Rate

31.02%

Net Operating Income

$20,164

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$66,950

Rent-to-Price Ratio

3.18%