Cash on Cash Return

16.30%

Annual Cash Flow

$25,168

Debt Service Coverage Ratio

∞

Capitalization Rate

17.98%

Net Operating Income

$26,954

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

2.07%