Cash on Cash Return

13.04%

Annual Cash Flow

$14,775

Debt Service Coverage Ratio

∞

Capitalization Rate

14.37%

Net Operating Income

$15,806

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.63%