Cash on Cash Return

11.92%

Annual Cash Flow

$18,424

Debt Service Coverage Ratio

∞

Capitalization Rate

13.15%

Net Operating Income

$19,731

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.51%