Cash on Cash Return

29.76%

Annual Cash Flow

$12,232

Debt Service Coverage Ratio

∞

Capitalization Rate

32.62%

Net Operating Income

$13,015

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$41,097

Rent-to-Price Ratio

3.41%