Cash on Cash Return

14.84%

Annual Cash Flow

$18,192

Debt Service Coverage Ratio

∞

Capitalization Rate

16.38%

Net Operating Income

$19,488

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$122,570

Rent-to-Price Ratio

1.89%