Cash on Cash Return

16.17%

Annual Cash Flow

$19,804

Debt Service Coverage Ratio

∞

Capitalization Rate

17.75%

Net Operating Income

$21,105

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$122,467

Rent-to-Price Ratio

1.90%