Cash on Cash Return

18.27%

Annual Cash Flow

$14,962

Debt Service Coverage Ratio

∞

Capitalization Rate

20.06%

Net Operating Income

$15,947

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$81,885

Rent-to-Price Ratio

2.15%