Cash on Cash Return

15.04%

Annual Cash Flow

$15,490

Debt Service Coverage Ratio

∞

Capitalization Rate

16.52%

Net Operating Income

$16,521

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$103,000

Rent-to-Price Ratio

1.79%