Cash on Cash Return

17.30%

Annual Cash Flow

$12,458

Debt Service Coverage Ratio

∞

Capitalization Rate

19.04%

Net Operating Income

$13,311

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,997

Rent-to-Price Ratio

2.12%