Cash on Cash Return

42.52%

Annual Cash Flow

$25,838

Debt Service Coverage Ratio

∞

Capitalization Rate

46.59%

Net Operating Income

$27,485

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$60,770

Rent-to-Price Ratio

4.85%