Cash on Cash Return

13.60%

Annual Cash Flow

$16,778

Debt Service Coverage Ratio

∞

Capitalization Rate

14.95%

Net Operating Income

$17,907

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,394

Rent-to-Price Ratio

1.64%