Cash on Cash Return

11.92%

Annual Cash Flow

$15,963

Debt Service Coverage Ratio

∞

Capitalization Rate

13.12%

Net Operating Income

$17,057

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

1.46%