Cash on Cash Return

12.24%

Annual Cash Flow

$19,547

Debt Service Coverage Ratio

∞

Capitalization Rate

13.47%

Net Operating Income

$20,877

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$159,650

Rent-to-Price Ratio

1.49%