Cash on Cash Return

11.23%

Annual Cash Flow

$14,464

Debt Service Coverage Ratio

∞

Capitalization Rate

12.37%

Net Operating Income

$15,466

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$128,750

Rent-to-Price Ratio

1.39%