Cash on Cash Return

10.63%

Annual Cash Flow

$38,879

Debt Service Coverage Ratio

∞

Capitalization Rate

11.70%

Net Operating Income

$41,541

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$365,650

Rent-to-Price Ratio

1.30%