Cash on Cash Return

10.55%

Annual Cash Flow

$17,370

Debt Service Coverage Ratio

∞

Capitalization Rate

11.66%

Net Operating Income

$18,649

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,697

Rent-to-Price Ratio

1.39%