Cash on Cash Return

11.56%

Annual Cash Flow

$15,124

Debt Service Coverage Ratio

∞

Capitalization Rate

12.73%

Net Operating Income

$16,166

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$130,810

Rent-to-Price Ratio

1.43%