Cash on Cash Return

14.61%

Annual Cash Flow

$15,804

Debt Service Coverage Ratio

∞

Capitalization Rate

16.07%

Net Operating Income

$16,870

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$108,150

Rent-to-Price Ratio

1.76%