Cash on Cash Return

14.16%

Annual Cash Flow

$13,129

Debt Service Coverage Ratio

∞

Capitalization Rate

15.57%

Net Operating Income

$14,011

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$92,700

Rent-to-Price Ratio

1.70%