Cash on Cash Return

16.41%

Annual Cash Flow

$13,349

Debt Service Coverage Ratio

∞

Capitalization Rate

18.01%

Net Operating Income

$14,231

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$81,370

Rent-to-Price Ratio

1.94%