Cash on Cash Return

15.95%

Annual Cash Flow

$19,718

Debt Service Coverage Ratio

∞

Capitalization Rate

17.56%

Net Operating Income

$21,066

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.95%