Cash on Cash Return

38.40%

Annual Cash Flow

$25,710

Debt Service Coverage Ratio

∞

Capitalization Rate

42.09%

Net Operating Income

$27,357

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$66,950

Rent-to-Price Ratio

4.40%