Cash on Cash Return

16.77%

Annual Cash Flow

$17,104

Debt Service Coverage Ratio

∞

Capitalization Rate

18.41%

Net Operating Income

$18,227

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$101,970

Rent-to-Price Ratio

1.97%