Cash on Cash Return

13.98%

Annual Cash Flow

$17,275

Debt Service Coverage Ratio

∞

Capitalization Rate

15.36%

Net Operating Income

$18,433

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.68%