Cash on Cash Return

18.38%

Annual Cash Flow

$16,851

Debt Service Coverage Ratio

∞

Capitalization Rate

20.18%

Net Operating Income

$17,962

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$91,670

Rent-to-Price Ratio

2.17%