Cash on Cash Return

46.17%

Annual Cash Flow

$20,448

Debt Service Coverage Ratio

∞

Capitalization Rate

50.50%

Net Operating Income

$21,715

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$44,290

Rent-to-Price Ratio

5.12%