Cash on Cash Return

21.24%

Annual Cash Flow

$19,468

Debt Service Coverage Ratio

∞

Capitalization Rate

23.27%

Net Operating Income

$20,712

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$91,670

Rent-to-Price Ratio

2.43%