Cash on Cash Return

11.56%

Annual Cash Flow

$30,954

Debt Service Coverage Ratio

∞

Capitalization Rate

12.72%

Net Operating Income

$33,056

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$267,697

Rent-to-Price Ratio

1.40%