Cash on Cash Return

11.88%

Annual Cash Flow

$18,349

Debt Service Coverage Ratio

∞

Capitalization Rate

13.07%

Net Operating Income

$19,605

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.45%