Cash on Cash Return

11.97%

Annual Cash Flow

$20,959

Debt Service Coverage Ratio

∞

Capitalization Rate

13.18%

Net Operating Income

$22,399

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$175,100

Rent-to-Price Ratio

1.47%