Cash on Cash Return

10.31%

Annual Cash Flow

$37,075

Debt Service Coverage Ratio

∞

Capitalization Rate

11.38%

Net Operating Income

$39,713

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$359,470

Rent-to-Price Ratio

1.31%