Cash on Cash Return

11.03%

Annual Cash Flow

$18,738

Debt Service Coverage Ratio

∞

Capitalization Rate

12.15%

Net Operating Income

$20,034

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$169,847

Rent-to-Price Ratio

1.36%