Cash on Cash Return

10.88%

Annual Cash Flow

$23,429

Debt Service Coverage Ratio

∞

Capitalization Rate

12.01%

Net Operating Income

$25,099

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$215,270

Rent-to-Price Ratio

1.39%