Cash on Cash Return

12.72%

Annual Cash Flow

$19,652

Debt Service Coverage Ratio

∞

Capitalization Rate

13.99%

Net Operating Income

$20,982

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,500

Rent-to-Price Ratio

1.54%