Cash on Cash Return

9.03%

Annual Cash Flow

$24,654

Debt Service Coverage Ratio

∞

Capitalization Rate

9.97%

Net Operating Income

$26,422

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$272,949

Rent-to-Price Ratio

1.16%