Cash on Cash Return

12.40%

Annual Cash Flow

$19,151

Debt Service Coverage Ratio

∞

Capitalization Rate

13.64%

Net Operating Income

$20,453

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,490

Rent-to-Price Ratio

1.51%