Cash on Cash Return

20.75%

Annual Cash Flow

$17,098

Debt Service Coverage Ratio

∞

Capitalization Rate

22.76%

Net Operating Income

$18,210

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,400

Rent-to-Price Ratio

2.41%