Cash on Cash Return

42.25%

Annual Cash Flow

$36,123

Debt Service Coverage Ratio

∞

Capitalization Rate

46.23%

Net Operating Income

$38,375

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$85,490

Rent-to-Price Ratio

4.71%