Cash on Cash Return

18.74%

Annual Cash Flow

$19,299

Debt Service Coverage Ratio

∞

Capitalization Rate

20.55%

Net Operating Income

$20,549

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$103,000

Rent-to-Price Ratio

2.17%