Cash on Cash Return

19.79%

Annual Cash Flow

$12,231

Debt Service Coverage Ratio

∞

Capitalization Rate

21.72%

Net Operating Income

$13,032

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$61,800

Rent-to-Price Ratio

2.32%