Analysis
Saved
Labrador Pro

Acquisition Costs

Purchase Price
$
Closing Costs
$
%
Renovation Budget
$
%
Other/Misc costs
$
Loan Type
Downpayment
$
%
Interest Rate
%
Loan Term
Years
Loan Payment
$
0
/month
Total Fixed Costs
$101,970

223 Alabama Ave

List Price: $99,000

Arcadia, FL 342664 beds | 2 baths | 3,344 sqft

Metrics

Cash on Cash Return

22.21%

Annual Cash Flow

$22,652

Debt Service Coverage Ratio

∞

Capitalization Rate

24.41%

Net Operating Income

$24,161

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$101,970

Rent-to-Price Ratio

2.65%