Cash on Cash Return

22.06%

Annual Cash Flow

$20,446

Debt Service Coverage Ratio

∞

Capitalization Rate

24.16%

Net Operating Income

$21,747

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$92,700

Rent-to-Price Ratio

2.51%