Cash on Cash Return

18.45%

Annual Cash Flow

$18,987

Debt Service Coverage Ratio

∞

Capitalization Rate

20.25%

Net Operating Income

$20,231

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

2.16%