Cash on Cash Return

12.63%

Annual Cash Flow

$22,322

Debt Service Coverage Ratio

∞

Capitalization Rate

13.94%

Net Operating Income

$23,917

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$176,689

Rent-to-Price Ratio

1.61%