Cash on Cash Return

10.65%

Annual Cash Flow

$15,352

Debt Service Coverage Ratio

∞

Capitalization Rate

11.73%

Net Operating Income

$16,423

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$144,200

Rent-to-Price Ratio

1.33%